1 Comment
User's avatar
Joost pieter van der Mandele's avatar

Good stuff! Noteworthy is you should add 10.x mn shares outstanding from options/convertibles(?) that will come online at the 17.50 strike. That would decrease fair value per share by 20%

Expand full comment